THE HOME, IN THE LISTING AGENT’S WORDS
A closer look.
Rare opportunity to acquire a 22-unit build-to-rent (BTR) portfolio in Hutto, TX, offered at $5,000,000 (~$227K/unit)—a substantial discount to its recent appraised value of $5,548,700 (~10% below appraisal), providing immediate built-in equity. Villas at Cottonwood Trail features 22 detached 2–3 bedroom homes (822–1,152 SF) with private yards, dedicated parking and potential options for a front courtyard and covered carport. Designed for strong rental demand and long-term tenant retention. Strategically located minutes from Samsung, Tesla, Amazon, and major toll roads (SH-130, Hwy 79, I-35), the property benefits from rapid population growth and major employment drivers. Current underwriting reflects projected gross income of ~$436,500 for long-term rentals with NOI of ~$302,070 (6.03% cap), and ~$736,800 gross with NOI of ~$380,512 (7.60% cap) utilizing a mid-term rental strategy. Blended approach projects ~$341,291 NOI (~6.8% cap). Average rents are approximately $1,653/month (LTR) and $2,047/month (MTR). Property supports flexible rental strategies including long-term, mid-term, and short-term rentals. Available as a full 22-unit portfolio or partial acquisition options including 11-unit, 4-unit, 2-unit groupings, or individual units. Rare chance to acquire a scalable, small-format BTR community in one of the fastest-growing submarkets north of Austin. Buyer to verify all information.
THE DETAILS THAT SHAPE YOUR DAY
Reported property facts
- Property type
- Residential
- Property subtype
- See Remarks
- Bedrooms
- 59
- Bathrooms
- 43
- Full bathrooms
- 37
- Half bathrooms
- 6
- Living area
- 21,772 (units not reported)
- Lot acres
- 1.0098
- Year built
- 2026
- Parking spaces
- 44
- Garage spaces
- 0
Schools reported in the listing
- High schoolHutto
- Middle schoolHutto
- DistrictHutto ISD
- ElementaryHutto
Verify assignment with the relevant district for the exact address, program and school year. These source-reported names are not ratings or an enrollment guarantee.
Features & finishes
lot
Back Yard · Front Yard · Level · Native Plants
pool
None
roof
Shingle
view
Neighborhood
patio
Front Porch
sewer
Public Sewer
levels
Two
cooling
Central Air
fencing
Wood
heating
Central
parking
Private
exterior
Lighting · Private Yard
flooring
Carpet · Vinyl
interior
Interior Steps · Open Floorplan · Pantry · Stackable W/D Connections · Storage
security
Carbon Monoxide Detector(s) · Smoke Detector(s)
community
Common Grounds · Courtyard · Park · Picnic Area · Playground · Suburban · Trail(s)
utilities
Electricity Available · High Speed Internet · Sewer Available · Water Available
appliances
Microwave · Oven
waterfront
None
water Source
Public
construction
HardiPlank Type · Stone
accessibility
None
